Investment Thesis
FY2025: revenue ¥1.13T (+44.7%), OP ¥499.1B (+118.8%), NI ¥375.4B — all records. FY2026 guidance: ¥1.42T revenue (+25.8%), ¥627.5B OP, flat ~44% margin. ¥50B buyback + dividend raised 51% to ¥59/share. Memory tester +47% guided (HBM3E/HBM4 ramp reduces NVIDIA concentration). Capacity doubled to 10,000 systems/yr by 2028 via ¥100B convertible bond. AllianceATE Velocity design-to-test integration showcased at VOICE 2026 today.
Risk
TERADYNE CONFIRMED: First GPU production orders Q1 2026, shipping Q2 2026 — monopoly downgraded to dominant duopoly (est. 70/30 split). AP01 FLAG: Revenue ALL-TIME RECORD for 2nd consecutive year; 3rd if FY2026 guidance met. AP02 FLAG: Capacity doubled (5K→10K systems) at cycle peak. GUARDRAIL TRIGGERED: PB 24x vs historical median 5.43x (343% premium) — overridden given AI infrastructure capex multi-year visibility, 12-18M review horizon. >40% NVIDIA revenue concentration. China revenue ~20-25% subject to export controls. FY2026 guidance flat margin — disappointing vs elevated buy-side; stock -5.6% on report.
Monitoring Trigger
Watch Q1 FY2027 earnings (~July 2026): upward guidance revision = bull signal; first revenue miss = exit trigger. REDUCE if: Teradyne GPU revenue >$200M in any quarter (faster share erosion). UPGRADE if: memory tester exceeds 30% of total revenue (concentration diversified).
Key Dates
Update History
Deep research: 3rd guidance raise to ¥1.07T, capacity 5K systems, Teradyne GPU qualification risk, HBM4 memory surge, earnings date corrected to Apr 27
FY2025 all records (¥1.13T rev, ¥499B OP, ¥375B NI); FY2026 guidance +26% but flat margin (stock -5.6%); Teradyne GPU qualification CONFIRMED; capacity doubled to 10K systems; VOICE 2026 today; guardrail triggered on PB 24x
Key Metrics
Business Segments
| Segment | Revenue | Share | Description |
|---|---|---|---|
| SoC Test Systems | ¥165.2B (Q3) | ~60% | V93000 EXA Scale — dominates AI chip testing |
| Memory Test Systems | ¥57.3B (Q3) | ~21% | T5835 for HBM KGD testing, surging on HBM4 ramp |
| Mechatronics + Services | ¥51.3B (Q3) | ~19% | Handler systems, support, maintenance |
Supply Chain Evidence
| Evidence | Customer | Product | Detail |
|---|---|---|---|
| confirmed | NVIDIA | V93000 EXA Scale SoC testers for AI GPUs (H100/H200/Blackwell/Rubin) | Primary AI chip tester; est. 40%+ revenue. FY2025 Test Systems ¥1,019.4B (+49.3%). VOICE 2026 showcasing design-to-test automation for AI era.[source](2026-05) |
| confirmed | SK Hynix / Samsung / Micron | T5835 / T5503 memory testers for HBM3E and HBM4 KGD | Memory tester segment guided +47% FY2026. Samsung +50% HBM capacity surge; SK Hynix M15X ramp. HBM now cycling every 2-2.5 years requiring frequent tester upgrades.[source](2026-01) |
| confirmed | TSMC / Intel Foundry / Amkor | Advanced packaging test (chiplet/CoWoS test flow) | TSMC Excellent Performance Award winner. Intel Foundry EVP (Navid Shahriari) keynoting VOICE 2026 — deepening advanced packaging ecosystem partnership.[source](2026-05) |
Sources & References
Peer Comparison
| Company | PE | Fwd PE | ROE | Op Margin | FCF |
|---|---|---|---|---|---|
| Advantest | 54 | 44 | 49.3% | 44.2% | +¥375B est. |
| Tokyo Electron | 40.21 | 30.85 | 23.9% | 24.2% | +¥398B |
| SCREEN Holdings | 23.29 | 17.85 | 19.8% | 19.0% | +¥49.4B |
| DISCO Corp | 55.44 | 43 | N/A | 42.3% | +¥63.7B (OCF ¥133.5B minus capex ¥69.8B; capex doubled FY2025→FY2026) |
| Lasertec | 44.17 | 45.06 | 43.0% | 46.1% | +¥96B |
| Shin-Etsu Chemical | 25 | 23.5 | 11.1% | 24.7% | +¥346B |
| Keyence | 43.64 | 39.9 | 13.5% | 51.0% | +¥451B (cash equivalents; FCF strongly positive given asset-light model) |
| Renesas Electronics | Loss | 17.78 | -2.1% GAAP / ~10.5% Non-GAAP | 33.7% Non-GAAP Q1 2026 (H1 guided 31.3%) | +¥364B (confirmed: OCF ¥453B minus capex ¥89B) |
| SoftBank Group | ~6.8x nominal (meaningless — non-recurring OpenAI gains) | 22.09 | ~43% nominal (OpenAI-inflated) | N/A (holding company) | -¥1,396B (approx) |
| SUMCO | Loss | N/A | -1.54% | -0.8% | -¥11B |
| Socionext | 36.77 | 22.44 | 6.0% | 7.5% | -¥4B |
| Nitto Boseki | ~25x operating basis | 22 | 13% | 13% | N/A |
| Asahi Kasei | 13.4 | 12 | 7.8% | 7% | N/A |
| Mitsubishi Gas Chemical | 12 | 11 | 8% | 8% | N/A |
| Meiko Electronics | 16 | 14 | 15.6% | 12% | N/A |
| Fujimi Inc | 18 | 16 | 12% | 15% | N/A |
| Hirose Electric | 22 | 20 | 8% | 15% | N/A |