Investment Thesis
Leveraged recovery play on silicon wafer upcycle. Loss-making but 300mm AI/HBM wafer demand structurally growing (+13% Q1 2026 YoY). Miyazaki plant 200mm closure by Dec 2026 = capacity rationalization signal; management focusing on AI-grade 300mm exclusively. Depreciation peaks 2026 → profitability inflection expected 2027.
Risk
100% wafer exposure, still loss-making. Depreciation peaking 2026 = no near-term profit. Revenue +9.6% FY2026 expected but negative FCF persists. LTA structure under review — contract renegotiation risk if demand disappoints.
Monitoring Trigger
May 10 earnings: (1) FY2026 revenue guide vs +9.6% consensus; (2) Miyazaki closure timeline confirmation; (3) Any LTA volume amendment. Monthly SEMI wafer shipment data: flag if <10% YoY growth.
Key Dates
Update History
PB 1.1→1.53, market_cap ¥711B→¥885.8B. Miyazaki 200mm plant closure Dec 2026 (capacity rationalization). Q1 2026 global wafer shipments +13% YoY. Profitability recovery timeline 2027.
Key Metrics
Business Segments
| Segment | Revenue | Share | Description |
|---|---|---|---|
| Silicon Wafers (single segment) | ¥410B | 100% | 300mm polished, epitaxial, SOI wafers |
Supply Chain Evidence
Sources & References
Peer Comparison
| Company | PE | Fwd PE | ROE | Op Margin | FCF |
|---|---|---|---|---|---|
| Advantest | 54 | 44 | 49.3% | 44.2% | +¥375B est. |
| Tokyo Electron | 40.21 | 30.85 | 23.9% | 24.2% | +¥398B |
| SCREEN Holdings | 23.29 | 17.85 | 19.8% | 19.0% | +¥49.4B |
| DISCO Corp | 55.44 | 43 | N/A | 42.3% | +¥63.7B (OCF ¥133.5B minus capex ¥69.8B; capex doubled FY2025→FY2026) |
| Lasertec | 44.17 | 45.06 | 43.0% | 46.1% | +¥96B |
| Shin-Etsu Chemical | 25 | 23.5 | 11.1% | 24.7% | +¥346B |
| Keyence | 43.64 | 39.9 | 13.5% | 51.0% | +¥451B (cash equivalents; FCF strongly positive given asset-light model) |
| Renesas Electronics | Loss | 17.78 | -2.1% GAAP / ~10.5% Non-GAAP | 33.7% Non-GAAP Q1 2026 (H1 guided 31.3%) | +¥364B (confirmed: OCF ¥453B minus capex ¥89B) |
| SoftBank Group | ~6.8x nominal (meaningless — non-recurring OpenAI gains) | 22.09 | ~43% nominal (OpenAI-inflated) | N/A (holding company) | -¥1,396B (approx) |
| SUMCO | Loss | N/A | -1.54% | -0.8% | -¥11B |
| Socionext | 36.77 | 22.44 | 6.0% | 7.5% | -¥4B |
| Nitto Boseki | ~25x operating basis | 22 | 13% | 13% | N/A |
| Asahi Kasei | 13.4 | 12 | 7.8% | 7% | N/A |
| Mitsubishi Gas Chemical | 12 | 11 | 8% | 8% | N/A |
| Meiko Electronics | 16 | 14 | 15.6% | 12% | N/A |
| Fujimi Inc | 18 | 16 | 12% | 15% | N/A |
| Hirose Electric | 22 | 20 | 8% | 15% | N/A |