Toray Industries Inc
3402.TMEDIUMBattery Materials / Li-ion Separator (Premium) · Weight: 2%· Data as of 2026-05-20
Investment Thesis
Toray's Setela polyethylene separator film is used in high-performance Li-ion cells, with a confirmed supply relationship with LG Chem (now repositioned as Toray's primary separator customer after selling the Hungary JV stake to LG Chem in Oct 2025). LG Energy Solution — which signed an MoU with Honda (May 2026) to deploy battery swapping infrastructure in Vietnam — sources cylindrical cell separators from Toray's Japan operations. Toray is deliberately repositioning away from commodity separator production toward high-value, high-safety applications. PB ratio of 0.9x (below book value) offers rare entry into a quality industrial with a FY2027 operating income guidance of ¥160B vs. implied ~¥80-90B in FY2026, representing near-doubling of operating profit. Carbon fiber (Torayca) and water filtration membrane divisions provide additional structural growth.
Risk
Toray is a large conglomerate (¥2,585B revenue); battery separator is a meaningful but not dominant segment. If LG Energy Solution develops in-house separator capability (possible given the JV restructuring), Toray loses a key customer. Solid-state battery transition (post-2028) could displace liquid-electrolyte separators entirely. Operating margin at 5% vs. industry 10% average reflects ongoing structural repositioning — if turnaround stalls, recovery is delayed.
Monitoring Trigger
Add on confirmation that FY2027 H1 operating income runs at ¥75B+ annualized pace (implies thesis on track). Trim if FY2027 guidance is revised down at Q1 results. Watch for LG Energy Solution supply contract announcements.
Key Dates
Update History
New addition: Honda Vietnam/India e-motorcycle supply chain explore. Toray as Setela separator play linked to LG Energy Solution → Honda MPP chain. PB 0.9x below book, fwd PE 16.6x, FY2027 earnings recovery thesis.
Key Metrics
Business Segments
| Segment | Revenue | Share | Description |
|---|---|---|---|
| Fibers & Textiles | |||
| Performance Chemicals (inc. separator) | |||
| Carbon Fiber Composites | |||
| Environment & Engineering |
Supply Chain Evidence
| Evidence | Customer | Product | Detail |
|---|---|---|---|
| inferred | LG Energy Solution (Korea) → Honda Motor Vietnam MPP | Setela polyethylene separator film for cylindrical Li-ion cells used in Honda Mobilepower Pack e: battery swapping | Toray had a JV with LG Chem for separator production; sold Hungary stake to LG Chem in Oct 2025 while retaining Japan/Korea operations. LG Energy Solution (Honda's confirmed Vietnam MPP partner) sources cylindrical cell separators through this historical relationship. Honda + LG Energy Solution signed Vietnam battery swapping MoU May 2026 targeting Hanoi pilot with ~500 EVs and 50 swap stations in Q3 2026.[source](2026-05) |
| probable | Major European EV battery manufacturer (unnamed) | Setela separator — high-value/high-safety applications long-term supply contract | Toray signed long-term separator supply contract with a major European EV battery manufacturer in Q2 2025. Customer not publicly named. Toray is repositioning toward premium separator applications after selling commodity Hungary production.[source](2025-10) |
| confirmed | LG Chem (Korea) | Joint separator plant (Hungary) — sold Oct 2025 stake to LG Chem for $206M | Toray sold its 50% stake in Hungary separator JV to LG Chem in Oct 2025. This is a strategic exit from commodity production, not distress. Toray retains separator operations in Japan and Korea focused on high-value applications.[source](2025-10) |
Sources & References
Peer Comparison
| Company | PE | Fwd PE | ROE | Op Margin | FCF |
|---|---|---|---|---|---|
| Murata Manufacturing | ~49.7x TTM (impairment-distorted; fwd PE ~37x on FY2026 guidance) | ~37x (on FY2026 OP +34.8% guidance) | 7.25% | 15.4% | +¥239B |
| TDK Corp | 26.51 | 23.71 | 11.4% | 12.4% | +¥169B |
| Fuji Electric | 20.59 | 17.97 | 8.2% | 8.7% | +¥51B |
| Sumitomo Metal Mining | 28.63 | 19.76 | 5.0% | 5.0% | +¥87B |
| AGC Inc | 17.89 | 14.7 | 4.7% | 6.2% | +¥65B |
| Kureha Corp | N/A | 19 | -6.7% | -11.1% | ~est. negative (capex ongoing) |
| Asahi Kasei | 13.4 | 12.9 | 7.7% | 7.5% | +¥134B |
| Mitsubishi Electric | 32.85 | 30.6 | 10.1% | 9.1% | +¥317B |
| Nidec Corp | 6.3% | 5.0% | +¥174B | ||
| Hirose Electric | 23.3 | 23.5 | 9.0% | 20.3% | ~+¥36B |
| Sumitomo Electric | 25.5 | 29.7 | 10.2% | 8.2% | +¥102B (est.) |
| Resonac Holdings | 83.53 | ~31.6x | 5.72% | 4.3% | +¥24B |
| Rohm Co. | Loss (NI -¥158.4B SiC impairment) | ~125x (near-breakeven NI; FY2028 target >20% OP margin) | Loss | +1.6% Q3 FY2026 (recovering from -9.0% year ago) | -¥44B |
| Shindengen Electric Manufacturing Co., Ltd. | 30.8 | N/A | N/A | N/A | N/A |
| GS Yuasa Corporation | 11.04 | N/A | 9.59% | N/A | N/A |
| Mitsuba Corporation | 5.5 | N/A | N/A | N/A | N/A |
| Daido Steel Co., Ltd. | ~11x | N/A | N/A | N/A | +est. |
| Nippon Seiki Co., Ltd. | 12.45 | 12.05 | N/A | N/A | +confirmed |
| Musashi Seimitsu Industry Co., Ltd. | 31.6 | N/A | N/A | 11.1% | N/A |
| Stanley Electric Co., Ltd. | 13.8 | 4.5% | 6.3% | N/A | |
| Honda Motor Co., Ltd. | 7.77 | 5.82% | 7.0% | N/A | |
| Mitsui High-tec, Inc. | 15.3 | 13 | 11.8% | 5.8% | -¥12B |
| MinebeaMitsumi Inc. | 18.7 | 13.75 | 9.1% | 6.2% | -¥21B |
| Ryobi Limited | ~8x | N/A | 4.4% | 3.2% | N/A |
| Tokai Rika Co., Ltd. | ~8x | N/A | 10.9% | 5.9% | +est. ¥15-20B |
| Nippon Chemi-Con Corporation | 91 | 7 | 3.1% | 2.9% | ~0 (thin; ¥20B capex planned) |
| Japan Aviation Electronics Industry, Ltd. | 13.7 | 5.1% | 7.1% | thin (¥63B capex over 3yr) | |
| ARCHION Corporation | 11 | 11 | ~6% | ~2.0% | Negative on integration capex through FY2027 |
| Alps Alpine Co., Ltd. | 18.3 | N/A | N/A | 2.4% | N/A |
| Nichicon Corporation | 16.74 | N/A | N/A | 3.8% | N/A |
| Mikuni Corporation | 4.2 | N/A | N/A — confirm vs J-Quants | N/A — thin, est. 1-3% | N/A |
| T.RAD Co., Ltd. | N/A — confirm vs StockAnalysis | N/A | N/A — confirm vs J-Quants | N/A | N/A |
| Renesas Electronics Corporation | N/A (EPS negative — IDT amortization ¥370B/yr; operating profit positive) | N/A | ~10.5% (pre-impairment FY2025; currently impaired by amortization) | N/A — confirm vs J-Quants | N/A |
| Shin-Etsu Chemical Co., Ltd. | 24.79x TTM | 22.32x (pre-PVC recovery) | ~10.5-11.5% | ~24.7% (FY2026; compressed -14.4% from PVC weakness) | +¥739.4B (FY2025 — outstanding) |
| Sumitomo Bakelite Co., Ltd. | ~17.2x TTM | ~12.0x (FY2025 guidance ¥25.5B NI) | 6.54% | 10.3% (FY2025 guidance) | +¥46B est (EV/FCF 8.73x, EV ~¥400B) |
| NSK Ltd | 32.12 | 22.70 | 1.8% | 2.96% | +¥44B (est.) |
| Toray Industries Inc | 25.97 | 16.62 | 3.19% | 5.0% | N/A |
| SMC Corporation | 29.0 | 27.24 | 7.9% | N/A | +¥200B (est., high net income + minimal capex) |
| Mitsui Kinzoku Company, Limited | ~29.7x TTM / ~22.3x forward (StockAnalysis/Simply Wall St, May 2026) | ~22.3x | ~18.4% | ~15.6% (implied: OP ¥117B / revenue ¥750B FY2025E) | N/A (verify J-Quants; positive expected given OP margins) |
| UBE Corporation | ~8.4x TTM (cheaply valued) | N/A | ~5.1% (WARNING: below TSE 8% target — ROE guardrail triggered. Override: capex-heavy transition period; electrolyte growth pipeline.) | ~4.7% (thin — monitor for recovery to 7%+) | N/A (capex-heavy with Louisiana plant — verify against J-Quants when available) |
| Taiyo Yuden Co., Ltd. | 20.79x TTM (StockAnalysis, May 2026) | 27.52x (FY2026 guidance: +8% revenue, +50% OP income) | 3.92% | ~3.3% TTM (trough); guided to ~4.8–5% FY2026 on +50% OP recovery | N/A |
| F.C.C. Co., Ltd. | 9.5x | N/A | N/A | N/A | N/A |
| Nittoku Co., Ltd. | 14.12x | 15.45x | N/A | N/A | N/A |
| NOK Corporation | 15.5x | N/A | ~3-5% | 4.9% | N/A |
| Yokowo Co., Ltd. | N/A | N/A | N/A | 5.1% | N/A |
| Yamaha Motor Co., Ltd. | 7.5 | N/A | 1.4% | 5.0% | +¥52.5B |
| Hioki E.E. Corporation | 27.8x | N/A | N/A | N/A | N/A |
| Tsubakimoto Chain Co. | ~11.2x | N/A | 8.75% | ~8.1% | est. +¥20-25B |
| Central Glass Co., Ltd. | 17.7x | ~14x (26% EPS growth forecast; analyst consensus) | ~8.2% (est: NI ¥8.36B / book value ¥101B) | ~3.2% (compressed; was ~6-9% pre-Chinese LiPF6 price war) | N/A (J-Quants not available; cross-validate before entry) |
| CKD Corporation | ~36x | ~20x (analyst forecast; likely conservative given 35.7% recent earnings growth) | 9.19% | 12.4% | N/A |
| Panasonic Holdings Corporation | 32.4x | ~15x (FY2027 NI expected +2.2x from ¥75B base) | 4.77% (FY2026 trough; guided higher FY2027) | ~2.9% (FY2026: OP ¥236.4B / Revenue ¥8,049B; compressed by restructuring charges) | N/A (Panasonic Energy capex-heavy; cross-validate before entry) |
| UACJ Corporation | 15.46x | ~22x (FY2027 NI guided ¥28B from ¥38.8B; NI decline; caution) | 11.21% | ~5.4% (Q3 FY2026 9M operating profit margin improving from prior year) | N/A (capital-intensive aluminum rolling; verify before entry) |
| Kanto Denka Kogyo Co., Ltd. | N/A (loss year FY2026 due to fire). Forward PE ~32x on FY2027 guided EPS ¥118.3 | ~32x (FY2027 guided NI ¥6.8B / shares 57.46M = ¥118.3 EPS; price ¥3,775) | -4.74% (FY2026 fire loss). FY2027 guided ROE ~10% (¥6.8B NI / ¥68B book) | ~8.7% guided FY2027 (¥10B OP / ¥95B revenue). Depressed in FY2026 (fire losses) | Negative FY2026 (fire year). Recovery expected FY2027. |