Home/Reshoring & Green Manufacturing/Yamato Kogyo Co., Ltd.

Yamato Kogyo Co., Ltd.

5444.TMEDIUM

Core · Weight: 8%· Data as of 2026-05-25

¥12,120+1.38%

6-month daily

Investment Thesis

THESIS CONFIRMED: Nucor-Yamato JV (US, 49% stake) is the real earnings engine. FY2026: standalone OP ¥4.5B (-61%) but ordinary profit ¥65.2B (+20%) and net income ¥62.4B (+96%) — JV equity-method income dominates. Nucor Q1 2026 confirmed historic backlog levels; Section 232 tariff restructure (April 2026) shields JV from import competition. Stock fell from ~¥16K to ¥12.5K (-22%) = further de-rating despite thesis being confirmed. PE 8.7x on actual net income. Fortress balance sheet: equity ratio 84%, net cash. Dividend ¥400/share (yield 3.21%) maintained. FY2027 guidance: ordinary profit +4.2% to ¥68B.

Risk

1) Net income -25% in FY2027 guidance (one-time policy-share gains in FY2026 not recurring). 2) Japan/ASEAN domestic H-beam demand structurally weak — Chinese EAF dumping in ASEAN. 3) Standalone operating profit near zero (¥4.5B on ¥160B revenue) — JV dependency risk if Nucor-Yamato distribution changes. 4) US non-residential construction slowdown would directly hit JV profits.

Monitoring Trigger

If Nucor-Yamato equity-method income grows >10% in FY2027 vs FY2026, ADD to 10%. If Japan H-beam demand recovers to flat YoY (from -8% now), ADD to 10%. If standalone OP stays below ¥5B for 2 more years, TRIM (structural Japan weakness). Watch Nucor quarterly results for backlog data.

Key Dates

2026-07earningsFY2027 Q1 results (April-June 2026) — first post-full-year update

2026-10earningsFY2027 H1 results — key for Nucor-Yamato JV income trajectory

2027-04earningsFY2027 full-year results — test of ¥68B ordinary profit guidance

Update History

2026-04-14exploreHOLD

View report →

Supply chain links added; key dates updated

supply_chain:[]2 supply chain links addedkey_dates:[]FY2026 H1 earnings date added

2026-04-28exploreHOLD

View report →

Theme expansion — supply chain coverage extended upstream (graphite electrodes, cleanroom HVAC, industrial gases). No metric/thesis changes for this stock.

theme_coverage:4 stocks7 stocks; upstream value chain populated

2026-05-25evolveHOLD

View report →

FY2026 post-results update: net income ¥62.4B (+96%), ordinary profit ¥65.2B (+20%), standalone OP ¥4.5B (-61%). Stock fell to ¥12.5K. PE compressed to 8.7x. Nucor-Yamato at historic backlogs. Thesis confirmed — JV dominates earnings.

pe:16.48.7forward_pe:13.88market_cap:¥725B¥563Bop_margin:4.0%2.8%div_yield:3.3%3.21%supply_chain:2 entries2 entries — Nucor-Yamato UPGRADED, Japan STALE

Key Metrics

8.7

Fwd PE

1.25

P/B

8.5%

ROE

2.8%

Op Margin

N/A

D/E

3.21%

Div Yield

+¥40B

FCF

¥563B

Mkt Cap

Supply Chain Evidence

Evidence	Customer	Product	Detail
confirmed	Nucor-Yamato Steel Company (US, 49% JV)	H-beam structural steel — largest structural mill in Western Hemisphere	UPGRADED: Nucor Q1 2026 confirmed historic backlog levels and record steel shipments of 7M tons. Section 232 tariff restructure (April 2026) further shields domestic US steel from imports. This JV generated ¥65.2B ordinary profit in FY2026.[source](2026-04)
stale	Japan construction sector (H-beam demand)	Domestic H-beam structural steel	CONCERN: Japan H-beam demand down 7.9% YoY (JIS Federation). Nippon Steel cutting allocations. ASEAN subsidiaries hit by Chinese steel dumping. Japan domestic and ASEAN ops remain weak.[source](2026-02)

Sources & References

↗↗

Peer Comparison

Company	PE	Fwd PE	ROE	Op Margin	FCF
Yamato Kogyo Co., Ltd.	8.7	8	8.5%	2.8%	+¥40B
Daifuku Co., Ltd.	38-41x TTM	N/A	18.4%	15.2%	N/A
Tokyo Steel Manufacturing Co., Ltd.	10.4x	N/A (guiding net loss FY2027)	6.43%	2.7%	Negative (OCF -¥3.28B FY2026)
Kanto Denka Kogyo Co., Ltd.	26.5	~15x (co. guidance) / ~34x (analyst consensus)	5.0%	8.4%	-¥3.9B
Tokai Carbon Co., Ltd.	11.8	N/A	~6%	~16% (Q1 FY2025)	N/A
Taikisha Ltd.	12.7	N/A	~9%	~7-8% (H1 FY2026 expanded)	Positive
Nippon Sanso Holdings Corporation	19.8	N/A	~11%	~14.6% (FY2026 guidance)	Positive