Home/Rankings/Kadokawa

Kadokawa

9468.TLOWScore: 22.6

Virtual Events / IP Publisher · Weight: 8%· Data as of 2026-05-26

Also in:VTuber
¥3,618+1.69%
6-month daily

Investment Thesis

HOLD — FY2026 was a structural reset, not a secular decline. Revenue ¥282.9B (+1.8%) but OP -51.3% and NI -82.7% due to anime impairment + publishing restructuring charges. FY2027 recovery guided: Revenue ¥300.3B (+6.1%), OP ¥10.1B (+24.7%), NI ¥5.8B (+353.7%). Critical catalyst: FromSoftware has TWO major releases in H2 2026 — 'The Duskbloods' (Nintendo Switch 2 multiplayer exclusive) and 'Elden Ring: Tarnished Edition' (NS2 port) — both confirmed for 2026. Sony full acquisition abandoned (too costly at ¥675B); instead Sony bought 10% stake for ¥50B (Jan 2025) becoming largest shareholder. Strategic partnership: Sony adapts Kadokawa IPs into live-action films/TV and expands game publishing globally. Analyst consensus: 7 analysts, avg revenue ¥295.8B FY2027, EPS surge to ¥70.10 (+706% YoY as one-time charges reverse).

Risk

CONCEPT STOCK FLAG: VTuber-attributable revenue <<5% of total (Niconico/Dwango = ~20% revenue but direct VTuber exposure minimal — platform aging, losing share to YouTube). FY2026 NI near-zero (¥1.278B) distorts TTM PE to ~73x. Forward PE ~38x on recovery assumption. FromSoftware game delays or underperformance = biggest risk (gaming segment drives IP valuation). Sony relationship purely strategic — no consolidation benefits. Niconico structural decline continues with no turnaround catalyst. Annual dividend ¥30/share maintained (thin earnings coverage).

Monitoring Trigger

The Duskbloods and Elden Ring NS2 launch performance (H2 2026): if either title reaches top-10 Nintendo sales charts, UPGRADE conviction. FY2027 Q1 results (Jul/Aug 2026): if OP recovery on track toward ¥10.1B annual target, HOLD confirmed. If Sony strategic partnership leads to concrete IP adaptation announcements (e.g., Elden Ring live-action, FromSoftware IP film deal), UPGRADE. If Niconico MAU falls below 5M monthly actives, reduce position. Exit trigger: FY2027 OP misses guidance by >30%.

Key Dates

2026-08earningsFY2027 Q1 results — first read on OP recovery trajectory toward ¥10.1B full-year target
2026-11earningsFY2027 H1 results — confirm H2 game releases boosting gaming segment
2026-H2catalystThe Duskbloods Nintendo Switch 2 launch (FromSoftware) — biggest gaming catalyst in FY2027
2026-H2catalystElden Ring: Tarnished Edition NS2 — extends IP to new platform audience

Key Metrics

~73x TTM (NI distorted by FY2026 one-time impairment/restructuring)
PE
~38x FY2027 (analyst consensus; company guidance implies ~83x on ¥5.8B NI)
Fwd PE
N/A
P/B
~0.3% (FY2026 NI ¥1.28B vs equity ~¥400B; structurally low)
ROE
2.9% (FY2026: OP ¥8.1B / Rev ¥282.9B; normalized FY2027 guidance: 3.4%)
Op Margin
~4%
D/E
~0.9% (¥30/share at ¥3,257)
Div Yield
N/A
FCF
~¥482B
Mkt Cap

Business Segments

SegmentRevenueShareDescription
Publication¥90B32%Light novels, manga, books — restructuring underway
Animation & Live Action¥76B27%Anime production, IP licensing — impairment charges hit FY2026
Game¥67B24%FromSoftware (Elden Ring, Armored Core, The Duskbloods 2026)
Web Services (Niconico)¥50B18%Niconico streaming, virtual events — declining vs YouTube

Supply Chain Evidence

EvidenceCustomerProductDetail
confirmedDwango/Niconico usersStreaming platform for VTuber contentStill active as Japan's legacy streaming platform that pioneered VTuber culture. Declining MAU but still a key historical VTuber distribution channel.
confirmedNintendo (Switch 2 platform)FromSoftware exclusive — The Duskbloods multiplayer action RPGThe Duskbloods confirmed Nintendo Switch 2 exclusive for 2026 release. FromSoftware CEO Hidetaka Miyazaki developing new IP. Kadokawa confirmed 2026 release window Feb 2026.
confirmedNintendo Switch 2 owners (global)Elden Ring: Tarnished Edition — NS2 portElden Ring Tarnished Edition for Nintendo Switch 2 confirmed alongside The Duskbloods for 2026. Extends FromSoftware IP to new platform audience.
confirmedSony Group (6758.T)Strategic IP partnership — 10% equity stake (¥50B, Jan 2025)Sony became Kadokawa's largest shareholder (12M+ shares, ¥50B). Full acquisition abandoned (cost ~¥675B = too high). Sony will adapt Kadokawa IPs into live-action films/TV and co-publish games globally. Partnership preserves Kadokawa independence while gaining Sony's global distribution.

Sources & References