Nomura Micro Science
6254.THIGHCore · Weight: 35%· Data as of 2026-05-17
Investment Thesis
Global top-share UPW system integrator at the deepest trough of an FY2026 earnings cycle. FY2027 operating profit target ¥16B (2.4x FY2026's ¥6.667B), backed by ¥164.8B order backlog (3.5x current year). Orders received +55.9% YoY — AI fab construction wave at Samsung, Rapidus, and global foundries is arriving as orders now. Forward PE 11.7x prices in FY2026 trough, not the recovery. Overseas revenue 76% (Asia-led). ROE 15.2% in normalized periods confirms structural quality.
Risk
1) Project-timing revenue recognition: if fab construction delays slip to FY2028, FY2027 guidance misses. 2) Samsung capex freeze risk: Samsung was announced main customer — Samsung capex cycles can pause sharply. 3) Small cap (¥136B): liquidity risk and analyst coverage limited. 4) Concept stock check: 100% water revenue — cleared. Not at peak.
Monitoring Trigger
Q1 FY2027 results (Aug 2026): if order intake <¥35B in Q1 (pace vs ¥164.8B target), reassess. If FY2027 OP guidance raised above ¥20B, ADD. If Samsung announces >20% capex cut, TRIM to 15%.
Key Dates
Update History
Initial DD — FY2026 trough creates entry; FY2027 2.4x OP recovery expected; forward PE 11.7x; ROE 15.2%; order backlog 3.5x
Key Metrics
Business Segments
| Segment | Revenue | Share | Description |
|---|---|---|---|
| UPW Systems (Semiconductor/Electronics) | ~¥33B | ~75% | UPW design, construction, operation, maintenance for semiconductor fabs in Japan, Korea, Taiwan, US |
| UPW Systems (Pharma/Other) | ~¥11B | ~25% | Pharmaceutical-grade purified water, wastewater treatment, industrial water reclamation |
Supply Chain Evidence
| Evidence | Customer | Product | Detail |
|---|---|---|---|
| confirmed | Samsung Electronics | UPW system installation, operation, maintenance | Primary customer. Nomura Micro Science supplies UPW systems to Samsung semiconductor fabs in South Korea, China, and overseas facilities. Named as main customer in company investor materials.[source](2026-05) |
| probable | Japan semiconductor fabs (Kioxia, Micron Japan, Rapidus) | UPW system integration and maintenance | Company headquartered in Japan with domestic semiconductor fab clients. Rapidus Chitose fab construction creates new domestic order pipeline.[source](2026-05) |
| probable | Taiwan and US semiconductor fabs | UPW systems | 76% overseas revenue; Asia (including Taiwan foundry ecosystem) is primary market. US revenue growing with new fab construction.[source](2026-05) |
Sources & References
Peer Comparison
| Company | PE | Fwd PE | ROE | Op Margin | FCF |
|---|---|---|---|---|---|
| Nomura Micro Science | 17.2 | 11.7 | 15.2% | 14.1% | +¥4B (est FY2026 trough) |
| Kurita Water Industries | 36 | N/A | 6.5% | 12.8% | positive (OCF +72.5% YoY FY2026) |
| Metawater | 13.16 | 11.78 | 9.1% | 5.9% | positive |
| Toray Industries | 14.2 | N/A | 4.6% | N/A | N/A |