Deep DD Evolution — 2026-04-15
2026-04-15 21:31 · 9.1 KB
Time: 21:31
Type: Scheduled deep DD evolution (analyst-level research, not just metric updates)
Stocks updated: 6506.T (Yaskawa Electric), 6861.T (Keyence), 4063.T (Shin-Etsu Chemical)
Data sources: J-Quants (paid plan), StockAnalysis.com, company IR filings, web search (EN + JP)
Previous data_date: 2026-04-12 → Updated to: 2026-04-15
Verdict: All 3 stocks UPGRADED
Changes Summary
| Ticker | Company | Theme | Key Changes | Thesis Status |
|---|---|---|---|---|
| 6506.T | Yaskawa Electric | Robotics | FY2027 guidance +26.8% OP. NVIDIA "Big Four" partner confirmed (GTC Mar 2026). SoftBank Physical AI MOU validated. $180M Wisconsin campus (tariff hedge). Humanoid ambition in official filings. | UPGRADED |
| 6861.T | Keyence | AI / Robotics | Q3 revenue acceleration +11.4% (Americas +15%, Asia +18.9%). ROE resolved: 12.4%. Dividend +57% YoY. 5 major product launches Q1 2026. ROIC 28.75%. | UPGRADED |
| 4063.T | Shin-Etsu Chemical | AI / Semiconductor | CEO "AI stock" pivot. ¥83B Isesaki photoresist plant operational. GaN-on-QST 800V IMEC record. Total shareholder yield 5.9%. TTM rev ¥2.57T ahead of ¥2.4T guidance. | UPGRADED |
1. Yaskawa Electric (6506.T) — UPGRADED
Financial Update — FY2026 Actuals (Released April 10, 2026)
| Metric | FY2025 | FY2026 | YoY | FY2027 Guidance |
|---|---|---|---|---|
| Revenue | ¥537.7B | ¥542.1B | +0.8% | ¥580.0B (+7.0%) |
| Operating Profit | ¥50.2B | ¥47.3B | -5.7% | ¥60.0B (+26.8%) |
| Net Income | ¥57.0B | ¥35.2B | -38.2%* | ¥47.0B (+33.4%) |
| EPS | ¥218.62 | ¥135.88 | -37.9% | ¥181.21 (+33.5%) |
| Dividend | — | ¥68 | — | ¥72 (+5.9%) |
*NI decline is one-time distortion from FY2025 gain on Yantai Dongxing Materials transfer.
FY2027 guidance rationale: "Strong order intake driven by robust demand mainly from AI- and semiconductor-related markets."
Segment Deep Dive (FY2026)
| Segment | Revenue | OP Margin | YoY OP | Key Finding |
|---|---|---|---|---|
| Motion Control | ¥236.1B (44.2%) | 10.3% | +6.0% | Margin star — "muscles" segment executing |
| Robotics | ¥247.0B (45.6%) | 8.3% | -14.0% | Large auto projects compressing margins |
| System Engineering | ¥38.7B (7.1%) | 12.9% | +8.3% | Highest-margin segment |
Critical finding: Robotics now 45.6% vs Motion Control 44.2% — nearly equal, not the 55%/35% split previously modeled.
New Research Findings
NVIDIA Partnership — CONFIRMED (HIGH)
GTC 2026 (Mar 16): Yaskawa named "Big Four" for Physical AI. Jetson modules in controllers, Omniverse/Isaac integration, GR00T N1.7 early access.
SoftBank Physical AI — CONFIRMED (HIGH)
MOU Dec 2025. Mar 2026: MOTOMAN NEXT validated in SoftBank logistics warehouse with VLM+VLA on AI-RAN MEC.
Source: https://www.yaskawa-global.com/newsrelease/news/178574
$180M Wisconsin Campus — IN PROGRESS (HIGH for tariff hedging)
First US high-volume robot manufacturing. 800-900K sq ft, 700+ jobs. Property closed Feb 2026.
Source: https://www.yaskawa-global.com/newsrelease/news/176879
Section 232 Tariff — PENDING (HIGH risk)
Investigation deadline May 30, 2026. Mitigants: US-Japan Framework Agreement, Wisconsin campus.
Humanoid Thesis — ADVANCING (MEDIUM)
FY2026 filing: "deepen engagement in humanoid robot domain through verification of advanced actuator technologies." "Dash 35" mid-term plan May 2026 disclosure.
Metric Cross-Validation
| Metric | Old (Apr 12) | StockAnalysis | J-Quants | Final |
|---|---|---|---|---|
| PE trailing | 36.06 | 37.96 | 38.84 | 37.96 |
| Forward PE | 26.56 | 27.86 | — | 29.1 (FY2027 EPS) |
| PB | 2.57 | 2.71 | 2.83 | 2.71 |
| ROE | 7.8% | 7.84% | 7.14% | 7.1% |
| Market cap | ¥1.27T | ¥1.34T | ¥1.37T | ¥1.34T |
| FCF | +¥6B | +¥5.93B | +¥7.95B | +¥5.93B |
| 52W change | — | +90.39% | — | +90% |
2. Keyence (6861.T) — UPGRADED
Financial Update — Q3 FY2025 (Released January 29, 2026)
| Metric | Q3 YTD (9M) | YoY |
|---|---|---|
| Revenue | ¥834.6B | +7.7% |
| Operating Income | ¥416.4B | +4.9% |
| Net Income | ¥311.2B | +6.6% |
Q3 standalone acceleration: Revenue +11.4% YoY. Americas +15.0%, Asia +18.9%, Europe +2.2%, Japan +0.3%.
New Research Findings
Five Product Launches Q1 2026 (HIGH)
VS-G (AI vision + full-image storage), GX-1000 (3D printer — new market), LJ-X8000, VK-X4000, IV4 (AI vision 99.8% accuracy). ~30% of revenue from products <3 years old.
Dividend +57% YoY (HIGH): ¥350 → ¥550 per share.
Tariff Risk LOW (MEDIUM): Fabless model — no manufacturing. Main risk: customer capex delays.
Japan FA CAGR 9.2% (HIGH): $16.84B (2025) → $28.57B (2031). Labor shortage + Green Transformation + TSMC Kumamoto.
Moat Intact (MEDIUM): Keyence + Cognex ~50% global machine vision. 83%+ gross margin. Chinese players gaining in domestic low-tier only.
Metric Cross-Validation
| Metric | Old (Apr 12) | StockAnalysis | J-Quants | Final |
|---|---|---|---|---|
| PE trailing | 36.22 | 36.46 | 36.68 | 36.68 |
| Forward PE | 32.31 | 32.52 | 32.31 | 32.52 |
| PB | 4.54 | 4.57 | 4.56 | 4.56 |
| ROE | N/A | — | 12.4% | 12.4% |
| ROIC | — | 28.75% | — | 28.75% |
| Op margin | 50.9% | 50.88% | 49.9% | 49.9% (9M) |
| Market cap | ¥15.14T | ¥15.24T | ¥15.22T | ¥15.22T |
| Net cash | ¥1.33T | ¥1.33T | — | ¥1.33T |
3. Shin-Etsu Chemical (4063.T) — UPGRADED
Financial Update — Q3 FY2026 (Released January 27, 2026)
| Metric | Q3 YTD (9M) | YoY |
|---|---|---|
| Revenue | ¥1,934B | +0.2% |
| Operating Income | ¥498B | -14.8% |
| Net Income | ¥384.3B | -11.1% |
Electronics Materials carried growth (+5.9% YoY, ~34.8% OP margin). PVC dragged. TTM revenue: ¥2.57T — ahead of ¥2.4T guidance (conservative).
New Research Findings
CEO "AI Stock" Pivot (HIGH)
President Saito repositioning Shin-Etsu from "chemical stock" to "AI stock." ¥83B Isesaki photoresist plant operational since June 2025 — first domestic plant in 56 years.
Source: https://finance.biggo.com/news/gC7rUp0Bq7sy_YQMAiJd
GaN-on-QST World Record (HIGH — long-term optionality)
IMEC achieved 800V+ breakdown on Shin-Etsu 300mm QST substrates (Nov 2025). Targeting 1200V for AI data center power. Sample phase — pure upside option.
Shareholder Returns 5.9% Total Yield (HIGH)
¥500B buyback authorized, ¥400B completed. Payout ratio raised to 40%. 1.6% div + 4.3% buyback = 5.9%.
Shintech $3.4B US Expansion (MEDIUM — long duration)
Louisiana: +625K t/yr ethylene, +500K t/yr VCM, +310K t/yr caustic soda. US-based = tariff insulated. Complete 2030.
300mm Wafer Demand +7% (HIGH)
2025 global wafer shipments 13,076 MSI (+5.4%). AI/HPC wafer segment +18.94% CAGR to 2031. TSMC CapEx $52-56B = wafer pull-through. Crystal-pulling lags → ASP uplift on specialty wafers.
PVC Headwind Turning (MEDIUM)
US PVC +12.5% in March 2026 on Gulf supply disruption. Shintech = "one of few reliable global supply hubs."
Metric Cross-Validation
| Metric | Old (Apr 12) | StockAnalysis | J-Quants | Final |
|---|---|---|---|---|
| PE trailing | 25.71 | 26.70 | 25.02 | 26.70 |
| Forward PE | 25.04 | 26.01 | 27.24 | 26.01 |
| PB | 2.71 | 2.81 | 2.96 | 2.81 |
| ROE | 11.5% | 11.48% | 11.4% | 11.5% |
| Market cap | ¥12.17T | ¥12.64T | ¥12.76T | ¥12.64T |
| FCF | +¥346B | +¥345.66B | — | +¥346B |
| Net cash | ¥1.25T | ¥1.25T | — | ¥1.25T |
Upcoming Catalysts
| Date | Stock | Event |
|---|---|---|
| Apr 24-29 | 6861.T Keyence | FY2025 full-year + FY2026 guidance |
| May | 6506.T Yaskawa | "Dash 35" mid-term plan |
| May 8 | 4063.T Shin-Etsu | FY2026 full-year + FY2027 guidance |
| May 30 | 6506.T Yaskawa | Section 232 report deadline |
| Jul 9 | All robotics | Tariff suspension expiry |
*Report generated 2026-04-15 by Claude. All claims sourced. Cross-validated against StockAnalysis.com and company IR filings.*